2016–17 Report on Plans and Priorities
Future-Oriented Statement of Operations (Unaudited)
Office of the Chief Electoral Officer
For the year ended March 31, 2017
Forecast Results 2015–16 |
Planned Results 2016–17 |
|
---|---|---|
Expenses | ||
Electoral Operations | $342,629 |
$49,940 |
Regulation of Electoral Activities | 79,193 |
12,562 |
Electoral Engagement | 9,295 |
9,457 |
Internal Services | 42,415 |
40,947 |
Total expenses | 473,532 |
112,906 |
Revenues | ||
Excess contributions and donations | 158 |
116 |
Fines and court awards | – |
– |
Miscellaneous revenues | 29 |
19 |
Revenues earned on behalf of government | (186) |
(135) |
Total revenues | – |
– |
Net cost of operations before government funding and transfers | $473,532 |
$112,906 |
The accompanying notes form an integral part of the future-oriented statement of operations.
Office of the Chief Electoral Officer
Notes to Future-Oriented Statement of Operations (Unaudited)
For the year ended March 31, 2017
1. Methodology and Significant Assumptions
The future-oriented statement of operations has been prepared on the basis of the Office's plans as described in the Report on Plans and Priorities.
The information in the forecast results for fiscal year 2015–16 is based on actual results as at October 31st, 2015 and on forecasts for the remainder of the fiscal year. Forecasts have been made for the planned results for the 2016–17 fiscal year.
The main assumptions underlying the forecasts are as follows:
- Assumptions are made according to the requirements of government accounting policies which are based on Canadian public sector accounting standards;
- Expenses and revenues, including the determination of amounts internal and external to the government, are based on the historical trend. The general historical pattern is expected to continue taking into account the electoral cycle. Forecast results for 2015–16 include the delivery of the 42nd general election as it took place on October 19, 2015 in accordance with the fixed date elections. The planned results for 2016–17 drop sharply as the activities return to their usual levels. The forecast results for 2015–16 include the reimbursements of election expenses to political entities regarding the 2015 general election based on a 36-day calendar. The election period for that election was 78-day. The Canada Elections Act provides for an adjustment to spending limits of political parties and candidates proportionally to the campaign's length. Spending limits have a direct impact on reimbursements. The estimate for the reimbursements does not account for the impact of the longer calendar, as election returns from political parties have yet to be filed with the agency.
These assumptions are adopted as at October 31st, 2015.
2. Variations and Changes to the Forecast Financial Information
While every attempt has been made to forecast the final results for the remainder of 2015–16 and for 2016–17, actual results achieved for both years are likely to vary from the forecast information presented, and this variation could be material.
In preparing this future-oriented statement of operations, the Office has made estimates and assumptions concerning the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Factors that could lead to material differences between the future-oriented statement of operations and the historical financial statement of operations include the following:
- The timing and amounts of acquisitions and disposals of tangible capital assets, which may affect gains, losses and amortization expenses;
- The timing and costs of by-elections, general elections, referendum and enhanced event readiness;
- The implementation of new collective agreements;
- Further changes to the operating budget through additional new initiatives or technical adjustments later in the year.
Once the Report on Plans and Priorities is presented, the Office will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the Departmental Performance Report.
3. Summary of Significant Accounting Policies
The future-oriented statement of operations has been prepared using government accounting policies that came into effect for the 2015–16 fiscal year, which are based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.
Significant accounting policies are as follows:
- Expenses – Expenses are recorded on an accrual basis.
Services provided without charge by other government departments for accommodation, the employer's contribution to the health and dental insurance plans, audit services and worker's compensation coverage are recorded as operating expenses, at their estimated cost, in the future-oriented statement of operations.
Vacation pay, compensatory leave and severance benefits are accrued, and expenses are recorded as the benefits are earned by employees under their respective terms of employment.
Transfer payments are recorded as expenses when the recipient has met the eligibility criteria or the entitlements established in the political financing provisions of the Canada Elections Act and when authorization for the payment exists. Transfer payments that become repayable as a result of conditions specified in the Act that have come into being are recorded as a reduction to the transfer payment expense and as a receivable.
Expenses include provisions to reflect changes in the value of assets, such as provisions for bad debt on accounts receivable, inventory obsolescence or liabilities. The latter includes contingent liabilities to the extent that the future event is likely to occur and a reasonable estimate can be made.
Expenses also include amortization of tangible capital assets, which are capitalized at their acquisition cost. Amortization of tangible capital assets is done on a straight-line basis over the estimated useful life of the asset. - Revenues – Revenues from regulatory fees are recognized in the accounts based on the services provided in the year.
Other revenues are accounted for in the period in which the underlying transaction or event that gave rise to the revenue takes place.
Revenues that are non-respendable are not available to discharge the Office's liabilities. While the Chief Electoral Officer is expected to maintain accounting control, he has no authority regarding the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the entity's gross revenues.
4. Parliamentary Authorities
The Office receives its funding through an annual parliamentary authority and the statutory authorities contained in the electoral legislation. Items recognized in the future-oriented statement of operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the Office has different net results of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:
(a) Reconciliation of net cost of operations to requested authorities
Forecast Results 2015–16 |
Planned Results 2016–17 |
|
---|---|---|
Net cost of operations before government funding and transfers | $473,532 |
$112,906 |
Adjustments for items affecting net cost of operations but not affecting authorities Add (less): |
||
Amortization of tangible capital assets | (4,910) |
(5,229) |
Services provided without charge by other government departments | (11,155) |
(10,017) |
Change in employee severance benefits liability | 130 |
13 |
Change in provision for vacation leave and other benefits | 96 |
475 |
Consumable supplies | 4,202 |
82 |
Prepaid expenses | (1,818) |
(1,818) |
Total items affecting net cost of operations but not affecting authorities | (13,455) |
(16,494) |
Adjustments for items not affecting net cost of operations but affecting authorities Add (less): |
||
Acquisition of tangible capital assets (excluding capital leases) | 687 |
785 |
Prepaid expenses | 1,338 |
1,338 |
Total items not affecting net cost of operations but affecting authorities | 2,025 |
2,123 |
Requested authorities | $462,102 |
$98,535 |
(b) Authorities requested
Forecast
Results 2015–16 |
Planned Results 2016–17 |
|
---|---|---|
Authorities requested | ||
Program expenditures – Vote 1 | $30,740 |
$29,213 |
Electoral and other statutory expenditures | 414,152 |
62,286 |
Statutory contributions to employee benefit plans | 18,467 |
7,036 |
Less: | ||
Forecasted current year lapse – Program expenditures | (1,257) |
– |
Requested authorities | $462,102 |
$98,535 |